Millman Team Real Estate

$1,740,000
2.57 Acre Lot

6937 Kellyn Lane, Vista, California 92084

  • Residential Income Property Type
  • 2019 Year Built
Property Description

6937-39 Kellyn Lane | Three Rentable Spaces. Owned Solar. Zoned for a Third Structure. Two fully equipped residences plus a lower-level studio on 2.57 acres along the Vista/Bonsall border, 7 minutes to I-15. Gross rental income potential of $8,000K+/month across three spaces. Live in one residence and rent the others, or operate as a fully income-producing compound. The California farmhouse (2019) has an estimated market rental rate of $3,200+/month. The eco-steel residence (2023) has an estimated rental rate of $3,500+/month with a separate lower-level unpermitted studio at $additional/month if permitted. Both homes are fully electric with owned solar and SDG&E bills were $0 for three consecutive summer months in 2025. Total documented annual utility cost: $6,807. Water lines are separable, shifting remaining utility costs to tenants and improving NOI without capital investment. Property is zoned to support construction of a third structure, adding long-term income upside not reflected in current numbers. Floor-to-ceiling windows, panoramic hillside views, Trex decking, mini-split HVAC, Tesla charging, rainwater irrigation, and separate laundry in each residence. Minimal deferred maintenance with the primary income-producing structure just three years old. Gross scheduled income: $85,800/year. Operating expenses documented. Shown by appointment. NOTE: Studio is not permitted and should be in order to create legal rental.

Basic Details
Residential Income
For Sale
NDP2604925
$1,740,000
2019
2.57 Acre
Active
1
Features
: In Ground
: Inside, Stacked
1
: Septic Tank
$0
Appliances
: Dryer, Washer
Address Map
CA
San Diego
Vista
92084
KELLYN
6937
Lane
W118° 48' 53.1''
N33° 15' 51.7''
Directions from I-15: Exit I-15 at Gopher Canyon Road. Head west on Gopher Canyon Road, then turn right onto Kellyn Lane. Property is located a short distance down Kellyn Lane.
92084 - Vista
See title docs
Additional Information
$0
$0
$0
$0
$0
2054
: Rural, Hiking, Horse Trails, Mountainous, Valley, Foothills, Stable(s)
1
3.0
: Front Yard, Yard, Cul-De-Sac, Landscaped, Lawn, Secluded, Agricultural, Horse Property, Value In Land, Street Level, Gentle Sloping, Orchard(s), Pasture, Rolling Slope, Ranch
2
2026-05-21
Bonsall
2
https://properties.aerial9.com/video/oRtOujxy02jV3lZx02UYNsCzeGjWe2IoAQMQOfDQpanpc
https://properties.aerial9.com/6937-39-Kellyn-Ln-Vista-CA-92084-USA?mls=
Broker/Agent Information
Agency West
Amy Ali
Listing Information
125530
16819
Cash,Conventional,1031 Exchange,FHA,VA Loan
Active
2026-05-21T22:10:32Z
CRMLS
: Standard
2026-05-20T17:00:00Z
Agent info
Ray Millman
Mortgage Calculator
$
$ %
years
%
$ %per year
$ %per year

$
Contact Agent
Contact Us